One Daytona Community Development District
Adopted Annual Operations & Maintenance Budget FY 2027

Adopted FY 2027 Budget

Revenues
Developer Funding Interest Income

Supervisor Fee	$	1,000.00	
Public Official Insurance		4,180.00	
Trustee Services		4,500.00	
District Management		32,500.00	
Engineering Fees		20,000.00	
District Counsel		20,000.00	
Arbitrage		1,000.00	
Audit		8,000.00	
Travel & Per Diem		350.00	
Telephone		50.00	
Postage/Shipping		150.00	
Copies		50.00	
Legal Advertising		2,000.00	
Website Maintenance		2,820.00	
Dues, Licenses, and Fees		175.00	
General Insurance		5,115.00	
Additional Insurance		1,400.00	
Tax Preparation Fee		50.00	
Contingency		1,990.00	
Hurricane Clean up		5,000.00	

Net Revenues Expenditures

$	110,330.00
-

$	110,330.00

Total Expenditures Net Income (Loss)

$110,330.00

  $	-